49 E 12th St APT 2B, New York, NY, 10003 | $3,825/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

49 E 12th St APT 2B, New York, NY, 10003 | $3,825/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1072 sft

90 William St APT 5C, New York, NY, 10038

2 Bed
2 Bath
1072 sft

90 William St APT 14C, New York, NY, 10038

2 Bed
3 Bath
1471 sft

130 William St #27E, New York, NY, 10038

5 Bed
4 Bath
4080 sft

19 Occident Ave, Staten Island, NY, 10304

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

22 Grove St APT 4A, New York, NY, 10014

- Bed
1 Bath
- sft

23 W 9th St APT 3R, Manhattan, NY, 10011

3 Bed
3 Bath
- sft

107 Oak Ln, Cranford, NJ, 07016

- Bed
1 Bath
- sft

20 West St APT 21H, New York, NY, 10004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 49 E 12th St APT 2B, New York, NY, 10003 at $795,000 posts ROI 37.61% with $3,825/mo cash flow from $10,843/mo rent. Total monthly income equals $10,843/mo, and annual cash flow records $45,903/yr on $261,555 to close. Return on cash invested measures 37.61% and rental yield reads 16.37% at the current $795,000. Equity gained on principal adds $5,130/yr, and 5% annual appreciation supports $219,644 by year five. Five-year ROI prints 201.23% and total cumulative return in cash totals $526,330.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $10,843/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1910

N/A lot

$N/A/sqft

$1,709 monthly HOA

More details about the property

Welcome home to 2B at 49 E 12th Street, a charming triplex apartment that flows from one level to the other, making it feel even more spacious than it is. It has an ensuite bathroom w/shower and a wood burning fireplace, unique only to 2B. All of this is surpassed only by its location near Union Square, Washington Square Park, NYU, all the old favorites and latest popular food and fare, entertainment and shopping possibilities. The apartment has a spacious open custom kitchen with full size stainless steel appliances, numerous storage cabinets, including a pantry and a work-from-home area. The bedroom has 2 large closets, one walk-in, and is pin drop quiet for those who crave that for a great night's sleep. Whether you like to entertain or look forward to a quiet time at home, don't forget to include going up to the rooftop patio. Transportation options are many. 49 E 12th St. has a live-in super and a central laundry room. Pied--terre, guarantors and pets are welcome. Bundled internet and cable fees at a discounted rate. Easy to show. Text or call the listing agent to schedule a showing. Text is best. Thanks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464