








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 20 West St APT 21H, New York, NY, 10004 offers a 7.51% rental yield on a $795,000 purchase with $4,975/mo rent. 47% in year one. Equity gained on principal adds $5,130/yr while 5% annual appreciation supports $219,644 over five years. Portfolio math shows five-year ROI at 65.78% and total cumulative return in cash at $172,054. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,975/mo property income against a $3,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,071 monthly HOA
Neighborhood data shown for ZIP Code: 10004, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 383 (14.8%) |
| Renter Occupied HU | 1,792 (69.2%) |
| Vacant Housing Units | 414 (16.0%) |
| Median Home Value | $1,496,988 |
| Average Home Value | $1,488,773 |
Residential
2,407
Single Family
6
Multi-Family
2,401
Businesses
956
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $795,000 |
| 2023-12-11 | Listing removed | $899,000 |
| 2023-10-16 | Price change | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | $14434.00 | N/A | $120,042 | 4.21% |
| 2022-01-11 | N/A | N/A | $115,192 | N/A |
| 2021-01-11 | N/A | N/A | $115,192 | -9.72% |



Listed by: Royce Berler • Corcoran
Mls Name: StreetEasy
Mls ID: #S1732722