49 Dawn Heath CircleLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 49 Dawn Heath Circle, Littleton, CO, 80127 listed at $1,298,000 pairs $5,071/mo rent with a $6,353/mo payment. Total monthly income runs $5,071/mo. Return on cash invested measures 13.03% in year one, and rental yield registers 4.69% at a $1,298,000 basis. Equity gained on principal adds $8,376/yr, and annual property appreciation at 5% supports $358,613 by year five. Five-year ROI tracks 65.46% and total cumulative return in cash totals $275,303. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,071/mo property income relative to a $6,353/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
7,284 sqft lot
$N/A/sqft
$78 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Rachwalski • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9833629
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)