49 Cottage Circle, West Lebanon, NH, 03784 | $601/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1940 sft

211 Wood Road, Quechee, VT, 05059

4 Bed
3 Bath
2778 sft

108 Blueberry Hill Drive, Hanover, NH, 03755

4 Bed
3 Bath
2099 sft

6077 VT Route 12, Bethel, VT, 05031

3 Bed
2 Bath
1368 sft

1 Border Lane, Woodstock, VT, 05091

Nearby investment properties with comparable prices

3 Bed
3 Bath
1688 sft

64 Stoney Brook Road, Lebanon, NH, 03766

3 Bed
2 Bath
2100 sft

614 Redwater Brook Road, Claremont, NH, 03743

8 Bed
6 Bath
4742 sft

13-15 Green Street, Claremont, NH, 03743

2 Bed
3 Bath
2976 sft

86 Prospect Hill Road, Sunapee, NH, 03782

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Lebanon at 49 Cottage Circle, West Lebanon, NH, 03784 uses $226,681 cash to close to unlock $7,213/yr annual cash flow and $601/mo monthly cash flow. Total monthly income runs $5,219/mo, and a $3,372/mo payment keeps the spread at $601/mo. Purchase price stands at $689,000, and rental yield measures 9.09% with $5,219/mo rent. Return on cash invested shows 23.24% in year one, and 5% annual appreciation builds toward $190,358 over five years. Five-year ROI reaches 121.38% and total cumulative return in cash records $275,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,219/mo property income covering a $3,372/mo payment rather than investor’s personal income.

Single Family

Built in 1995

0.45 Acres lot

$N/A/sqft

No HOA