








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brooklyn at 49 Columbia Pl APT 3, Brooklyn, NY, 11201 priced at $999,000 converts $8,344/mo rent into $487/mo cash flow after a $4,890/mo obligation. Total monthly income equals $8,344/mo, and annual cash flow totals $5,849/yr on $328,671 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 10.02% against a $999,000 entry. Equity gained on principal adds $6,446/yr, while 5% annual appreciation compiles into $276,005 by year five. Five-year ROI reaches 115.38% and total cumulative return in cash sums $379,214. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,344/mo property income covering a $4,890/mo payment, not borrower’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$1,185 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $999,000 |
| 2021-09-08 | Listing removed | N/A |
| 2021-09-04 | Listed for rent | $3,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-08-11 | N/A | N/A | N/A | N/A |
| 2009-08-11 | N/A | N/A | N/A | N/A |



Listed by: Nicole Bilu - Licensed Real Estate Salesperson • SERHANT.
Mls Name: StreetEasy
Mls ID: #1725956