49 Bryant RdOtisMA01253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otis at 49 Bryant Rd, Otis, MA, 01253 uses $123,981 cash to close to unlock $15,831/yr annual cash flow and $1,319/mo monthly cash flow. Total monthly income runs $3,677/mo, and a $1,831/mo payment keeps the spread at $1,319/mo. Purchase price stands at $374,000, and rental yield measures 11.8% with $3,677/mo rent. Return on cash invested shows 32.68% in year one, and 5% annual appreciation builds toward $103,329 over five years. Five-year ROI reaches 171.49% and total cumulative return in cash records $212,617. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,677/mo property income covering a $1,831/mo payment rather than investor’s personal income.
Single Family
Built in 1960
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01253, Otis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 952 (100%) |
| Owner Occupied HU | 469 (49.3%) |
| Renter Occupied HU | 55 ( 5.8%) |
| Vacant Housing Units | 428 (45.0%) |
| Median Home Value | $458,482 |
| Average Home Value | $542,527 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Margraf • WILLIAM PITT SOTHEBY'S - GT BARRINGTON
Mls Name: BCMLS
Mls ID: #246629