49 Boxwood Way, Dallas, GA, 30132 | $410/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1605 sft

7067 Pleasant Dr, Austell, GA, 30168

3 Bed
2 Bath
1450 sft

6718 Oakhurst Ct, Douglasville, GA, 30134

3 Bed
2 Bath
1420 sft

1773 Kimberly Dr SW, Marietta, GA, 30008

2 Bed
2 Bath
912 sft

1134 Britley Park Ln, Woodstock, GA, 30189

Nearby investment properties with comparable prices

3 Bed
3 Bath
1933 sft

21 Crescent Chs, Dallas, GA, 30157

3 Bed
3 Bath
1688 sft

3207 Cyrus Point Ln NW, Kennesaw, GA, 30152

3 Bed
2 Bath
1297 sft

1549 Winn Rd, Douglasville, GA, 30134

4 Bed
3 Bath
2125 sft

1704 Sterling Trl SW, Marietta, GA, 30008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 49 Boxwood Way, Dallas, GA, 30132 uses $122,655 cash to close to unlock $4,921/yr annual cash flow and $410/mo monthly cash flow. Total monthly income runs $2,662/mo, and a $1,811/mo payment keeps the spread at $410/mo. Purchase price stands at $370,000, and rental yield measures 8.63% with $2,662/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 124.26% and total cumulative return in cash records $152,405. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $1,811/mo payment rather than investor’s personal income.

Single Family

Built in 2017

8,276 sqft lot

$N/A/sqft

No HOA