4899 S Dudley Street Unit 18kDenverCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4899 S Dudley Street Unit 18k, Denver, CO, 80123 uses $98,456 cash to close to unlock $2,290/yr annual cash flow and $191/mo monthly cash flow. Total monthly income runs $2,162/mo, and a $1,454/mo payment keeps the spread at $191/mo. Purchase price stands at $297,000, and rental yield measures 8.74% with $2,162/mo rent. Return on cash invested shows 22.23% in year one, and 5% annual appreciation builds toward $82,056 over five years. Five-year ROI reaches 115.9% and total cumulative return in cash records $114,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,162/mo property income covering a $1,454/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nanette Shea • Marrs Realty and Management
Mls Name: REcolorado
Mls Provider:
Mls ID: #9451150
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)