Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waelder at 4896 Windmill Cv, Waelder, TX, 78959 offers $6,500/mo rent that, after a $6,118/mo payment. Total monthly income is $6,500/mo. Return on cash invested measures 13.29% in year one, and rental yield stands at 6.24% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 68.5% and total cumulative return in cash reaches $277,441. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,500/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78959, Waelder, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 948 (100%) |
| Owner Occupied HU | 527 (55.6%) |
| Renter Occupied HU | 201 (21.2%) |
| Vacant Housing Units | 220 (23.2%) |
| Median Home Value | $247,857 |
| Average Home Value | $396,532 |
Residential
471
Single Family
471
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3449.44 | -19.58% | $472,786 | 16.36% |
| 2022-08-30 | $4289.29 | -3.19% | $406,299 | 12.42% |
| 2021-08-30 | $4430.54 | N/A | $361,418 | 13.66% |
Listed by: Samantha Medve • Medve Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #63188728
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
