4891 Heavens CtLotusCA95651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lotus at 4891 Heavens Ct, Lotus, CA, 95651 generates $4,735/mo in rent and, after a $2,662/mo payment, leaves $1,370/mo in cash flow. Total monthly income is $4,735/mo, and annual cash flow is $16,446/yr on $178,943 invested. Return on cash invested sits at 29.25% in year one, and rental yield is 10.45% on a $543,900 entry. Equity gained on principal adds $3,510/yr, while 5% annual appreciation builds toward $150,270 over five years. Five-year ROI reaches 152.91% and total cumulative return in cash sums $273,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,735/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
5.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95651, Lotus, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 487 (100%) |
| Owner Occupied HU | 382 (78.4%) |
| Renter Occupied HU | 64 (13.1%) |
| Vacant Housing Units | 41 ( 8.4%) |
| Median Home Value | $657,197 |
| Average Home Value | $690,216 |
Housing Distribution
Address Breakdown
Residential
148
Single Family
148
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patti Smith • Patti Smith Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225043868
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)