489 Delphia Dr, Denison, TX, 75021 | 6.51% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1191 sft

646 Denton Dr, Sherman, TX, 75092

3 Bed
2 Bath
1330 sft

929 S Montgomery St, Sherman, TX, 75090

3 Bed
2 Bath
2053 sft

1206 E Fm 902, Howe, TX, 75459

- Bed
- Bath
1914 sft

65 Mundt St #A & B, Denison, TX, 75020

Nearby investment properties with comparable prices

3 Bed
2 Bath
1450 sft

132 Pecan Dr, Pottsboro, TX, 75076

3 Bed
3 Bath
2048 sft

Scotch Pine Plan, Heritage Ranch, Sherman, TX, 75092

3 Bed
2 Bath
1447 sft

419 Regiment Rd, Sherman, TX, 75090

3 Bed
2 Bath
1291 sft

108 Vaughn Meadows Dr, Tom Bean, TX, 75491

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Denison at 489 Delphia Dr, Denison, TX, 75021 generates $1,817/mo in rent, after a $1,640/mo payment. Total monthly income is $1,817/mo. Return on cash invested sits at 13.8% in year one, and rental yield is 6.51% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 71.3% and total cumulative return in cash sums $79,184. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,817/mo property income rather than buyer’s personal income.

Manufactured

Built in 1984

4.99 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75021, Denison, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,012 (100%)
Owner Occupied HU	2,705 (67.4%)
Renter Occupied HU	901 (22.5%)
Vacant Housing Units	406 (10.1%)
Median Home Value	$248,003
Average Home Value	$284,767