489 Alpine Dr, Colfax, CA, 95713 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1815 sft

10655 Park Avenue Ext, Nevada City, CA, 95959

3 Bed
2 Bath
1484 sft

11860 Hanley Dr, Grass Valley, CA, 95949

3 Bed
1 Bath
1800 sft

29658 State Highway 49, North San Juan, CA, 95960

3 Bed
2 Bath
1152 sft

14399 Lodgepole Dr, Penn Valley, CA, 95946

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

11195 Alpine Ln, Grass Valley, CA, 95945

3 Bed
1 Bath
1413 sft

1811 Little Creek Rd, Auburn, CA, 95602

3 Bed
2 Bath
1716 sft

351 Rhode Island St, Grass Valley, CA, 95945

3 Bed
2 Bath
1001 sft

11200 Linda Dr, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 489 Alpine Dr, Colfax, CA, 95713 earns $25/mo cash flow from $3,426/mo rent with a $2,691/mo payment. Total monthly income totals $3,426/mo, and annual cash flow totals $297/yr on $180,917 capital. ROI tracks 20.22% on current figures, and rental yield reads 7.48% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 104.49% and total cumulative return in cash sums $189,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,426/mo property income instead of your personal income.

Single Family

Built in 1978

0.26 Acres lot

$N/A/sqft

No HOA