4887 Tidal Walk Ln,Beaufort,SC,29907

Investment Highlights

Investment property for sale in Beaufort at 4887 Tidal Walk Ln, Beaufort, SC, 29907 offers a 9.77% rental yield on a $425,000 purchase with $3,460/mo rent. Total monthly income registers $3,460/mo, and a $2,080/mo payment leaves $930/mo available for distribution. Annual cash flow reaches $11,163/yr on $140,888 to close, and return on cash invested stands at 27.83% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 145.03% and total cumulative return in cash at $204,329. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,460/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.