4887 Tee Ct SW, Rochester, MN, 55902 | $410/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
834 sft

116 5th Ave NW, Byron, MN, 55920

2 Bed
2 Bath
1954 sft

1987 Waterford Pl SW, Rochester, MN, 55902

3 Bed
3 Bath
1476 sft

5656 Harvest Moon Blvd NW, Rochester, MN, 55901

3 Bed
2 Bath
2296 sft

313 Center Ave S, Hayfield, MN, 55940

Nearby investment properties with comparable prices

2 Bed
2 Bath
1268 sft

317 6th Ave SW APT 501, Rochester, MN, 55902

3 Bed
2 Bath
1811 sft

2117 21st Ave NW, Rochester, MN, 55901

4 Bed
3 Bath
3168 sft

204 6th St SE, Hayfield, MN, 55940

3 Bed
2 Bath
1890 sft

126 4th Ave NE, Byron, MN, 55920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 4887 Tee Ct SW, Rochester, MN, 55902 earns $410/mo cash flow from $2,595/mo rent with a $1,713/mo payment. Total monthly income totals $2,595/mo, and annual cash flow totals $4,916/yr on $115,992 capital. ROI tracks 24.15% on current figures, and rental yield reads 8.9% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 125.65% and total cumulative return in cash sums $145,746. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,595/mo property income instead of your personal income.

Townhouse

Built in 1984

1,742 sqft lot

$N/A/sqft

No HOA