488 Freedom Trail Dr, Willow Spring, NC, 27592 | 6.05% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2170 sft

1128 Old Stage Rd S, Erwin, NC, 28339

2 Bed
2 Bath
960 sft

4242 Kaplan Dr, Raleigh, NC, 27606

3 Bed
2 Bath
1404 sft

488 Hall Rd, Erwin, NC, 28339

3 Bed
2 Bath
1358 sft

301 Briarcliff Dr, Dunn, NC, 28334

Nearby investment properties with comparable prices

3 Bed
2 Bath
1404 sft

607 Weather Ridge Ln #24, Cary, NC, 27513

3 Bed
2 Bath
1404 sft

611 Weather Ridge Ln #25, Cary, NC, 27513

3 Bed
4 Bath
2055 sft

376 Chesapeak Commons St #130, Garner, NC, 27529

3 Bed
3 Bath
1956 sft

127 Buckhorn Branch Park, Clayton, NC, 27520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,182/mo, and a $2,119/mo payment. Purchase price stands at $432,985, and rental yield measures 6.05% with $2,182/mo rent. Return on cash invested shows 16.09% in year one, and 5% annual appreciation builds toward $119,626 over five years. Five-year ROI reaches 82.25% and total cumulative return in cash records $118,060. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,182/mo property income covering a $2,119/mo payment rather than investor’s personal income.

Single Family

Built in 2026

6,969 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27592, Willow Spring, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,263 (100%)
Owner Occupied HU	6,096 (83.9%)
Renter Occupied HU	987 (13.6%)
Vacant Housing Units	180 ( 2.5%)
Median Home Value	$414,593
Average Home Value	$461,574