488 Brown Station DrWilliamsonGA30292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamson at 488 Brown Station Dr, Williamson, GA, 30292 with 5% annual appreciation on a $464,999 basis while $3,774/mo rent supports operations. Total monthly income totals $3,774/mo and a $2,276/mo payment preserves $944/mo for cash returns. Annual cash flow comes to $11,327/yr on $154,147 deployed, and return on cash invested reaches 27.26% in year one. Equity gained on principal adds $3,001/yr, and five-year appreciation sums $128,471 alongside rental yield of 9.74%. Five-year ROI measures 142.1% and total cumulative return in cash totals $219,047.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,774/mo property income versus a $2,276/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30292, Williamson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,532 (100%) |
| Owner Occupied HU | 2,001 (79.0%) |
| Renter Occupied HU | 403 (15.9%) |
| Vacant Housing Units | 128 ( 5.1%) |
| Median Home Value | $301,102 |
| Average Home Value | $329,708 |
Housing Distribution
Address Breakdown
Residential
2,488
Single Family
2,488
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Dubose • Century 21 Crowe Realty
Mls Name: GAMLS
Mls ID: #10597151