4875 Fm 1017San IsidroTX78588
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 4875 Fm 1017, San Isidro, TX, 78588 in San Isidro is priced for capital growth, not immediate cash flow. The $185,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $51,112 by year five, with $1,704/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Manufactured
Built in 2007
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78588, San Isidro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 185 (100%) |
| Owner Occupied HU | 99 (53.5%) |
| Renter Occupied HU | 17 ( 9.2%) |
| Vacant Housing Units | 69 (37.3%) |
| Median Home Value | $101,250 |
| Average Home Value | $174,621 |
Housing Distribution
Address Breakdown
Residential
38
Single Family
38
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2007
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78588, San Isidro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 185 (100%) |
| Owner Occupied HU | 99 (53.5%) |
| Renter Occupied HU | 17 ( 9.2%) |
| Vacant Housing Units | 69 (37.3%) |
| Median Home Value | $101,250 |
| Average Home Value | $174,621 |
Housing Distribution
Address Breakdown
Residential
38
Single Family
38
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Donna R. Lopez • Mariposa Realty Rgv Inc
Mls Name: Greater McAllen AOR
Mls ID: #466994
Disclaimer: Listing information is deemed reliable, but not guaranteed.