4875 E Rustic LnFayettevilleAR72703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 4875 E Rustic Ln, Fayetteville, AR, 72703 priced at $850,000 converts $6,106/mo rent into $997/mo cash flow after a $4,160/mo obligation. Total monthly income equals $6,106/mo, and annual cash flow totals $11,962/yr on $279,650 invested. Return on cash invested prints 24.34% in year one, and rental yield reads 8.62% against a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation compiles into $234,839 by year five. Five-year ROI reaches 126.32% and total cumulative return in cash sums $353,254. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,106/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Single Family
Built in 1999
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72703, Fayetteville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,834 (100%) |
| Owner Occupied HU | 6,744 (37.8%) |
| Renter Occupied HU | 9,737 (54.6%) |
| Vacant Housing Units | 1,353 ( 7.6%) |
| Median Home Value | $369,825 |
| Average Home Value | $469,346 |
Housing Distribution
Address Breakdown
Residential
16,884
Single Family
11,649
Multi-Family
5,235
Businesses
2,436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Downing • Flyer Homes Real Estate
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1300025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.