4870 Luster Leaf Circle #104Myrtle BeachSC29577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Myrtle Beach at 4870 Luster Leaf Circle #104, Myrtle Beach, SC, 29577 earns $595/mo cash flow from $2,017/mo rent with a $1,169/mo payment. Total monthly income totals $2,017/mo, and annual cash flow totals $7,142/yr on $79,195 capital. ROI tracks 28.93% on current figures, and rental yield reads 10.13% at a $238,900 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,004 over five years. Five-year ROI reaches 150.95% and total cumulative return in cash sums $119,549. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,017/mo property income instead of your personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29577, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,187 (100%) |
| Owner Occupied HU | 10,767 (44.5%) |
| Renter Occupied HU | 7,443 (30.8%) |
| Vacant Housing Units | 5,977 (24.7%) |
| Median Home Value | $386,984 |
| Average Home Value | $425,164 |
Housing Distribution
Address Breakdown
Residential
20,975
Single Family
16,599
Multi-Family
4,376
Businesses
2,968
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The TJ O'Brien Team • RE/MAX Southern Shores
Mls Name: CCAR
Mls ID: #2529919