487 Ridgecrest Ave, White Rock, NM, 87547 | $449/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2277 sft

509 Silva St, Santa Fe, NM, 87505

3 Bed
2 Bath
1599 sft

925 Tewa Loop, Los Alamos, NM, 87544

1 Bed
1 Bath
784 sft

231 Closson St APT 3, Santa Fe, NM, 87501

2 Bed
1 Bath
1172 sft

1231 Vitalia St, Santa Fe, NM, 87505

Nearby investment properties with comparable prices

2 Bed
3 Bath
1444 sft

20 Emory Pass, Santa Fe, NM, 87508

2 Bed
2 Bath
1478 sft

2554 Camino San Patricio, Santa Fe, NM, 87505

3 Bed
2 Bath
1378 sft

2057 45th St APT B, Los Alamos, NM, 87544

2 Bed
1 Bath
1090 sft

2220 Paseo De Los Chamisos, Santa Fe, NM, 87505

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Rock at 487 Ridgecrest Ave, White Rock, NM, 87547 with 5% annual appreciation on a $515,000 basis while $3,472/mo rent supports operations. Total monthly income totals $3,472/mo and a $2,521/mo payment preserves $449/mo for cash returns. Annual cash flow comes to $5,387/yr on $169,435 deployed, and return on cash invested reaches 23.24% in year one. Equity gained on principal adds $3,323/yr, and five-year appreciation sums $142,285 alongside rental yield of 8.09%. Five-year ROI measures 120.24% and total cumulative return in cash totals $203,725.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,472/mo property income versus a $2,521/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1975

8,972 sqft lot

$N/A/sqft

No HOA