487 Eagle StRed CliffCO81649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Red Cliff at 487 Eagle St, Red Cliff, CO, 81649 uses $185,885 cash to close to unlock $10,028/yr annual cash flow and $836/mo monthly cash flow. Total monthly income runs $4,128/mo, and a $2,765/mo payment keeps the spread at $836/mo. Purchase price stands at $565,000, and rental yield measures 8.77% with $4,128/mo rent. Return on cash invested shows 25.46% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 132.07% and total cumulative return in cash records $245,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,128/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in 1920
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81649, Red Cliff, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 104 (100%) |
| Owner Occupied HU | 45 (43.3%) |
| Renter Occupied HU | 41 (39.4%) |
| Vacant Housing Units | 18 (17.3%) |
| Median Home Value | $1,220,588 |
| Average Home Value | $1,326,667 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices