487 Bayou Village DrTarpon SpringsFL34689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tarpon Springs at 487 Bayou Village Dr, Tarpon Springs, FL, 34689 uses $106,080 cash to close to unlock $12,224/yr annual cash flow and $1,019/mo monthly cash flow. Total monthly income runs $3,142/mo, and a $1,566/mo payment keeps the spread at $1,019/mo. Purchase price stands at $320,000, and rental yield measures 11.78% with $3,142/mo rent. Return on cash invested shows 31.43% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 165.24% and total cumulative return in cash records $175,287. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,142/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Townhouse
Built in 2007
2,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34689, Tarpon Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,582 (100%) |
| Owner Occupied HU | 9,563 (65.6%) |
| Renter Occupied HU | 3,270 (22.4%) |
| Vacant Housing Units | 1,749 (12.0%) |
| Median Home Value | $413,778 |
| Average Home Value | $503,375 |
Housing Distribution
Address Breakdown
Residential
13,872
Single Family
11,772
Multi-Family
2,100
Businesses
1,242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Frazier • BHHS FLORIDA PROPERTIES GROUP
Mls Name: Stellar MLS
Mls ID: #W7879900