4867 Benecia Ln, Dumfries, VA, 22025 | $503/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4867 Benecia Ln, Dumfries, VA, 22025 | $503/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2789 sft

66 Marsh Rd, Fredericksburg, VA, 22406

5 Bed
3 Bath
2400 sft

12565 Bristersburg Rd, Midland, VA, 22728

4 Bed
3 Bath
1757 sft

208 Wilson Cv, Stafford, VA, 22554

3 Bed
3 Bath
2500 sft

464 Coneflower Ln, Stafford, VA, 22554

Nearby investment properties with comparable prices

3 Bed
3 Bath
1872 sft

105 Waterview Dr, Stafford, VA, 22554

4 Bed
2 Bath
2150 sft

14511 Antler Rd, Fredericksburg, VA, 22407

3 Bed
2 Bath
1980 sft

13342 Marsh Rd, Bealeton, VA, 22712

4 Bed
3 Bath
1872 sft

15 Edgecliff Ln, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 4867 Benecia Ln, Dumfries, VA, 22025 offers a 8.43% rental yield on a $479,000 purchase with $3,366/mo rent. Total monthly income registers $3,366/mo, and a $2,344/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,037/yr on $158,789 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 122.98% and total cumulative return in cash at $195,279. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,366/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1998

1,515 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained 3-level townhouse, offering over 2,000 finished square feet of versatile living space! From the moment you enter, youll appreciate the spacious open layout. The main level features a huge family room and dining area with gleaming hardwood flooring, providing the perfect setting for entertaining or simply relaxing at home. The kitchen, while not recently updated, is in excellent condition and offers plenty of cabinet and counter space, a bright breakfast area, and direct access to the deckideal for grilling or enjoying peaceful mornings outdoors. Welcome to this beautifully maintained 3-level townhouse, offering over 2,000 finished square feet of versatile living space! From the moment you enter, youll appreciate the spacious open layout. The main level features a huge family room and dining area with gleaming hardwood flooring, providing the perfect setting for entertaining or simply relaxing at home. The kitchen, while not recently updated, is in excellent condition and offers plenty of cabinet and counter space, a bright breakfast area, and direct access to the deckideal for grilling or enjoying peaceful mornings outdoors. Mortgage savings may be available for buyers of this listing