








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dumfries at 4867 Benecia Ln, Dumfries, VA, 22025 offers a 8.43% rental yield on a $479,000 purchase with $3,366/mo rent. Total monthly income registers $3,366/mo, and a $2,344/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,037/yr on $158,789 to close, and return on cash invested stands at 23.71% in year one. Equity gained on principal adds $3,091/yr while 5% annual appreciation supports $132,339 over five years. Portfolio math shows five-year ROI at 122.98% and total cumulative return in cash at $195,279. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,366/mo property income against a $2,344/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1998
1,515 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Donna Wolford • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #VAPW2101068