4863 Villeta AveLas CrucesNM88012








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Las Cruces at 4863 Villeta Ave, Las Cruces, NM, 88012 at $334,900 posts ROI 23.03% with $288/mo cash flow from $2,254/mo rent. Total monthly income equals $2,254/mo, and annual cash flow records $3,462/yr on $111,019 to close. Return on cash invested measures 23.03% and rental yield reads 8.08% at the current $334,900. Equity gained on principal adds $2,161/yr, and 5% annual appreciation supports $92,527 by year five. Five-year ROI prints 119.17% and total cumulative return in cash totals $132,301.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,254/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Debra Cowan • Cowan & Associates Realtors,
Mls Name: SNMMLS
Mls ID: #2501172
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.







