4862 Yates CircleBroomfieldCO80020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broomfield at 4862 Yates Circle, Broomfield, CO, 80020 uses $212,205 cash to close to unlock $4,056/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $4,097/mo, and a $3,157/mo payment keeps the spread at $338/mo. Purchase price stands at $645,000, and rental yield measures 7.62% with $4,097/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $178,202 over five years. Five-year ROI reaches 113.38% and total cumulative return in cash records $240,592. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,097/mo property income covering a $3,157/mo payment rather than investor’s personal income.
Single Family
Built in 1994
9,432 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80020, Broomfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,057 (100%) |
| Owner Occupied HU | 13,769 (59.7%) |
| Renter Occupied HU | 8,321 (36.1%) |
| Vacant Housing Units | 967 ( 4.2%) |
| Median Home Value | $597,746 |
| Average Home Value | $606,695 |
Housing Distribution
Address Breakdown
Residential
21,594
Single Family
14,655
Multi-Family
6,939
Businesses
1,332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Hayes • Hayes and Company Inc
Mls Name: REcolorado
Mls ID: #6290898