4861 Verbena WayProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prosper at 4861 Verbena Way, Prosper, TX, 75078 offers a 8.73% rental yield on a $712,700 purchase with $5,183/mo rent. Total monthly income registers $5,183/mo, and a $3,488/mo payment leaves $31/mo available for distribution. Annual cash flow reaches $374/yr on $234,478 to close, and return on cash invested stands at 20.22% in year one. Equity gained on principal adds $4,599/yr while 5% annual appreciation supports $196,906 over five years. Portfolio math shows five-year ROI at 105.86% and total cumulative return in cash at $248,215. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,183/mo property income against a $3,488/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
8,664 sqft lot
$N/A/sqft
$84 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices