Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brock at 486 Olive Branch Rd, Brock, TX, 76087 earns $310/mo cash flow from $2,976/mo rent with a $1,835/mo payment. Total monthly income totals $2,976/mo, and annual cash flow totals $3,717/yr on $124,312 capital. ROI tracks 22.9% on current figures, and rental yield reads 9.52% at a $374,999 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,605 over five years. Five-year ROI reaches 120.09% and total cumulative return in cash sums $149,283. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,976/mo property income instead of your personal income.
Single Family
Built in 2006
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $374,999 |
| 2025-01-17 | Listing removed | $367,000 |
| 2025-01-01 | Price change | $367,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $4776.32 | 13.60% | $371,420 | N/A |
| 2023-04-12 | $4204.36 | -14.43% | $371,420 | 34.08% |
| 2022-04-12 | $4913.57 | 5.30% | $277,020 | N/A |
Listed by: Brittany Jones • Texas West Real Estate LLC
Mls Name: NTREIS
Mls ID: #20900307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
