Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uhland at 486 Gustaf Trl, Uhland, TX, 78640 earns $317/mo cash flow from $2,700/mo rent with a $1,640/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $3,809/yr on $111,053 capital. ROI tracks 23.34% on current figures, and rental yield reads 9.67% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 122.47% and total cumulative return in cash sums $136,004. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2021
7,570 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlene Bond • Greg Weber, Realtors
Mls Name: Unlock MLS
Mls ID: #6788384
