486 Bedrock Loop, West Richland, WA, 99353 | $405/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

486 Bedrock Loop, West Richland, WA, 99353 | $405/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1573 sft

612 Botaka Loop, Benton City, WA, 99320

3 Bed
2 Bath
1410 sft

610 Botaka Loop, Benton City, WA, 99320

4 Bed
3 Bath
1916 sft

1531 Paterson Rd, Prosser, WA, 99350

5 Bed
2 Bath
1902 sft

28708 E State Route 224, Benton City, WA, 99320

Nearby investment properties with comparable prices

3 Bed
2 Bath
1314 sft

1417 Jenna Ave, Benton City, WA, 99320

3 Bed
2 Bath
1375 sft

1275 Mary Ave, Benton City, WA, 99320

3 Bed
3 Bath
1493 sft

1111 18th St, Benton City, WA, 99320

3 Bed
2 Bath
1692 sft

The Keizer Plan, Bella Vista, Prosser, WA, 99350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Richland at 486 Bedrock Loop, West Richland, WA, 99353 at $389,900 posts ROI 23.67% with $405/mo cash flow from $2,748/mo rent. Total monthly income equals $2,748/mo, and annual cash flow records $4,855/yr on $129,252 to close. Return on cash invested measures 23.67% and rental yield reads 8.46% at the current $389,900. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 by year five. Five-year ROI prints 122.76% and total cumulative return in cash totals $158,665.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,748/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2020

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 289312 MLS# 285974 Exquisite Three-Bedroom Townhome with Contemporary Amenities. Explore this meticulously cared-for home that boasts three expansive bedrooms and three bathrooms, ideal for comfortable living. Featuring a spacious three-car garage and a host of modern upgradesincluding custom blinds, a newer Bosch dishwasher, a double oven, and an extensive pantrythis single-owner home is truly a must-see! Conveniently located near schools, shopping, and parks, this townhome provides easy access to all the essentials while maintaining a peaceful residential feel. Whether you're a growing family or someone looking to downsize without sacrificing quality, this home caters to all lifestyles. Relish the outdoors with the custom patio cover in the backyard and a large, custom-built shed for additional storage needs. Experience breathtaking sunsets from your new property. Schedule a viewing today and experience firsthand the charm and functionality that this exceptional townhome has to offer. It's more than just a place to liveit's a place to thrive. Dont miss out on the opportunity to make this remarkable, like-new property your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,052 (100%)
Owner Occupied HU	5,987 (84.9%)
Renter Occupied HU	871 (12.4%)
Vacant Housing Units	194 ( 2.8%)
Median Home Value	$520,300
Average Home Value	$539,443