4859 NW Waukomis DrNorthmoorMO64151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northmoor at 4859 NW Waukomis Dr, Northmoor, MO, 64151 uses $84,533 cash to close to unlock $5,784/yr annual cash flow and $482/mo monthly cash flow. Total monthly income runs $2,070/mo, and a $1,248/mo payment keeps the spread at $482/mo. Purchase price stands at $255,000, and rental yield measures 9.74% with $2,070/mo rent. Return on cash invested shows 26.75% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 139.55% and total cumulative return in cash records $117,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,070/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1932
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64151, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,756 (100%) |
| Owner Occupied HU | 7,774 (56.5%) |
| Renter Occupied HU | 5,224 (38.0%) |
| Vacant Housing Units | 758 ( 5.5%) |
| Median Home Value | $355,035 |
| Average Home Value | $386,468 |
Housing Distribution
Address Breakdown
Residential
13,039
Single Family
10,396
Multi-Family
2,643
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices