4857 100th St NERollaND58367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolla at 4857 100th St NE, Rolla, ND, 58367 generates $1,957/mo in rent and, after a $1,346/mo payment, leaves $283/mo in cash flow. Total monthly income is $1,957/mo, and annual cash flow is $3,399/yr on $91,163 invested. Return on cash invested sits at 23.64% in year one, and rental yield is 8.54% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 122.73% and total cumulative return in cash sums $111,887. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,957/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
16.58 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Schwandt • Cahill Realty & Appraisal
Mls Name: My State MLS
Mls ID: #11549572