4855 Retriever RdJohns IslandSC29487
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Johns Island at 4855 Retriever Rd, Johns Island, SC, 29487 projects strong ROI of 1.83%. Rental yield 1.26%. With 5% annual appreciation, the property builds $2,208,871 in value over five years. Equity growth combined delivers a projected five-year ROI of 22.22%, translating into $501,865 in total cumulative return on $2,258,588 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 6.2% |
| Monthly Cash Flow | $(39,182) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,411 |
| Total Monthly Debt Service | $44,412 |
| DSCR Ratio | 0.19x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
23.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29487, Wadmalaw Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,468 (100%) |
| Owner Occupied HU | 1,118 (76.2%) |
| Renter Occupied HU | 143 ( 9.7%) |
| Vacant Housing Units | 207 (14.1%) |
| Median Home Value | $595,199 |
| Average Home Value | $735,606 |
Housing Distribution
Address Breakdown
Residential
1,314
Single Family
1,314
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
23.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29487, Wadmalaw Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,468 (100%) |
| Owner Occupied HU | 1,118 (76.2%) |
| Renter Occupied HU | 143 ( 9.7%) |
| Vacant Housing Units | 207 (14.1%) |
| Median Home Value | $595,199 |
| Average Home Value | $735,606 |
Housing Distribution
Address Breakdown
Residential
1,314
Single Family
1,314
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Holcombe Fair & Lane
Mls Name: CTMLS
Mls ID: #25013335