4855 Luster Leaf Circle #303Myrtle BeachSC29577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Myrtle Beach at 4855 Luster Leaf Circle #303, Myrtle Beach, SC, 29577 uses $84,533 cash to close to unlock $6,242/yr annual cash flow and $520/mo monthly cash flow. Total monthly income runs $2,038/mo, and a $1,248/mo payment keeps the spread at $520/mo. Purchase price stands at $255,000, and rental yield measures 9.59% with $2,038/mo rent. Return on cash invested shows 27.29% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 142.18% and total cumulative return in cash records $120,188. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,038/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29577, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,187 (100%) |
| Owner Occupied HU | 10,767 (44.5%) |
| Renter Occupied HU | 7,443 (30.8%) |
| Vacant Housing Units | 5,977 (24.7%) |
| Median Home Value | $386,984 |
| Average Home Value | $425,164 |
Housing Distribution
Address Breakdown
Residential
20,975
Single Family
16,599
Multi-Family
4,376
Businesses
2,968
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ali Ferrari Team • RE/MAX Southern Shores
Mls Name: CCAR
Mls ID: #2600014