4854 Pine Creek RoadCullowheeNC28723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cullowhee at 4854 Pine Creek Road, Cullowhee, NC, 28723 uses $119,340 cash to close to unlock $5,148/yr annual cash flow and $429/mo monthly cash flow. Total monthly income runs $2,623/mo, and a $1,762/mo payment keeps the spread at $429/mo. Purchase price stands at $360,000, and rental yield measures 8.74% with $2,623/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 125.84% and total cumulative return in cash records $150,177. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,623/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28723, Cullowhee, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,918 (100%) |
| Owner Occupied HU | 1,822 (30.8%) |
| Renter Occupied HU | 2,173 (36.7%) |
| Vacant Housing Units | 1,923 (32.5%) |
| Median Home Value | $371,691 |
| Average Home Value | $541,180 |
Housing Distribution
Address Breakdown
Residential
4,394
Single Family
4,382
Multi-Family
12
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Longgood • Berkshire Hathaway HomeServices Meadows Mountain Realty - CA
Mls Name: HCMLS
Mls ID: #1001540