Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 4854 Champions Way, Columbus, GA, 31909 offers a 7.5% rental yield on a $370,000 purchase with $2,311/mo rent. Total monthly income registers $2,311/mo, and a $1,811/mo payment leaves $59/mo available for distribution. Annual cash flow reaches $709/yr on $122,655 to close, and return on cash invested stands at 20.49% in year one. Equity gained on principal adds $2,388/yr while 5% annual appreciation supports $102,224 over five years. Portfolio math shows five-year ROI at 105.84% and total cumulative return in cash at $129,821. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,311/mo property income against a $1,811/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Raines • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls ID: #222057
