Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4851 Diamond Trace Trl, Fort Worth, TX, 76244 earns $1,415/mo cash flow from $4,249/mo rent with a $1,762/mo payment. Total monthly income totals $4,249/mo, and annual cash flow totals $16,981/yr on $119,307 capital. ROI tracks 34.14% on current figures, and rental yield reads 14.17% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 181.42% and total cumulative return in cash sums $216,446. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,249/mo property income instead of your personal income.
Single Family
Built in 2001
8,276 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $359,900 |
| 2024-08-19 | Listing removed | N/A |
| 2024-08-07 | Price change | $2,360 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $8812.87 | 18.90% | $385,200 | 34.65% |
| 2022-08-31 | $7411.72 | 5.76% | $286,068 | 9.76% |
| 2021-08-31 | $7007.74 | 2.31% | $260,627 | 5.00% |
Listed by: Stephen Collins • Open Exchange Brokerage LLC
Mls Name: NTREIS
Mls ID: #20710565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
