4850 Route 100West WardsboroVT05360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Wardsboro at 4850 Route 100, West Wardsboro, VT, 05360 offers a 9.06% rental yield on a $399,000 purchase with $3,011/mo rent. Total monthly income registers $3,011/mo, and a $1,953/mo payment leaves $356/mo available for distribution. Annual cash flow reaches $4,277/yr on $132,269 to close, and return on cash invested stands at 23.14% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 120.79% and total cumulative return in cash at $159,770. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,011/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05360, West Wardsboro, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,427 (100%) |
| Owner Occupied HU | 229 (16.0%) |
| Renter Occupied HU | 49 ( 3.4%) |
| Vacant Housing Units | 1,149 (80.5%) |
| Median Home Value | $370,714 |
| Average Home Value | $420,262 |
Housing Distribution
Address Breakdown
Residential
69
Single Family
69
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam R Palmiter • Berkley & Veller Greenwood/Dover
Mls Name: PrimeMLS
Mls ID: #5058998