485 Zelkova RdWilliamsburgVA23185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 485 Zelkova Rd, Williamsburg, VA, 23185 at $367,000 posts ROI 28.08% with $828/mo cash flow from $3,022/mo rent. Total monthly income equals $3,022/mo, and annual cash flow records $9,941/yr on $121,661 to close. Return on cash invested measures 28.08% and rental yield reads 9.88% at the current $367,000. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,395 by year five. Five-year ROI prints 146.4% and total cumulative return in cash totals $178,115.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,022/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2002
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23185, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,416 (100%) |
| Owner Occupied HU | 14,446 (61.7%) |
| Renter Occupied HU | 6,571 (28.1%) |
| Vacant Housing Units | 2,399 (10.2%) |
| Median Home Value | $462,783 |
| Average Home Value | $556,229 |
Housing Distribution
Address Breakdown
Residential
21,874
Single Family
19,466
Multi-Family
2,408
Businesses
1,505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deelyn Robinson • Liz Moore & Associates LLC
Mls Name: REIN Inc.
Mls ID: #10615394