485 Hampton RoadPomfret CenterCT06259
INVESTMENT ANALYSIS
Investment Verdict
Solid Income485 Hampton Road, Pomfret Center, CT, 06259 in Pomfret Center earns a respectable 8.49% gross yield at $299,900, but after the $1,349/mo mortgage the net cash flow is $84/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.57) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $82,857 over five years, making equity the dominant return driver. Total projected return: $119,947.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.0% |
| Monthly Cash Flow | $84 | $1,200 |
City averages based on Pomfret Center market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,122 |
| Total Monthly Debt Service | $1,918 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06259, Pomfret Center, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,769 (100%) |
| Owner Occupied HU | 1,332 (75.3%) |
| Renter Occupied HU | 312 (17.6%) |
| Vacant Housing Units | 125 ( 7.1%) |
| Median Home Value | $461,163 |
| Average Home Value | $505,419 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,435
Multi-Family
66
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06259, Pomfret Center, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,769 (100%) |
| Owner Occupied HU | 1,332 (75.3%) |
| Renter Occupied HU | 312 (17.6%) |
| Vacant Housing Units | 125 ( 7.1%) |
| Median Home Value | $461,163 |
| Average Home Value | $505,419 |
Housing Distribution
Address Breakdown
Residential
1,501
Single Family
1,435
Multi-Family
66
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Litalien • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls ID: #24119895