485 Donnelly AveKansas CityMO64125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 485 Donnelly Ave, Kansas City, MO, 64125 earns $230/mo cash flow from $1,258/mo rent with a $808/mo payment. Total monthly income totals $1,258/mo, and annual cash flow totals $2,760/yr on $54,698 capital. ROI tracks 24.95% on current figures, and rental yield reads 9.15% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 129.96% and total cumulative return in cash sums $71,087. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,258/mo property income instead of your personal income.
Single Family
Built in 1923
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64125, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 399 (51.8%) |
| Renter Occupied HU | 272 (35.3%) |
| Vacant Housing Units | 100 (13.0%) |
| Median Home Value | $75,952 |
| Average Home Value | $124,868 |
Housing Distribution
Address Breakdown
Residential
746
Single Family
746
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angelica Kindt • HomeSmart Legacy
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2583100