485 Copenhagen RdWaterfordVT05819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterford at 485 Copenhagen Rd, Waterford, VT, 05819 uses $152,490 cash to close to unlock $11,018/yr annual cash flow and $918/mo monthly cash flow. Total monthly income runs $3,978/mo, and a $2,251/mo payment keeps the spread at $918/mo. Purchase price stands at $460,000, and rental yield measures 10.38% with $3,978/mo rent. Return on cash invested shows 27.13% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 142.21% and total cumulative return in cash records $216,853. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,978/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1972
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05819, Saint Johnsbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,452 (100%) |
| Owner Occupied HU | 2,561 (57.5%) |
| Renter Occupied HU | 1,373 (30.8%) |
| Vacant Housing Units | 518 (11.6%) |
| Median Home Value | $215,087 |
| Average Home Value | $252,394 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,588
Multi-Family
192
Businesses
594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices