Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 485 Cherokee Trl, Keller, TX, 76248 offers a 9.41% rental yield on a $519,900 purchase with $4,076/mo rent. Total monthly income registers $4,076/mo, and a $2,545/mo payment leaves $379/mo available for distribution. Annual cash flow reaches $4,543/yr on $171,047 to close, and return on cash invested stands at 22.72% in year one. Equity gained on principal adds $3,355/yr while 5% annual appreciation supports $143,639 over five years. Portfolio math shows five-year ROI at 119.09% and total cumulative return in cash at $203,692. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,076/mo property income against a $2,545/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $519,900 |
| 2024-07-25 | Price change | $534,900 |
| 2024-07-04 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $5538.00 | -16.65% | $422,912 | 15.31% |
| 2022-08-31 | $6643.90 | 2.26% | $366,751 | 20.42% |
| 2021-08-31 | $6497.21 | -14.65% | $304,565 | -4.85% |
Listed by: Mike Shepherd • Acquisto Real Estate
Mls Name: NTREIS
Mls ID: #20662495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
