Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 749 Western Trl, Keller, TX, 76248 priced at $425,000 converts $4,076/mo rent into $1,054/mo cash flow after a $2,080/mo obligation. Total monthly income equals $4,076/mo, and annual cash flow totals $12,647/yr on $140,888 invested. Return on cash invested prints 28.89% in year one, and rental yield reads 11.51% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 152.18% and total cumulative return in cash sums $214,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,076/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $425,000 |
| 2017-10-24 | Sold | N/A |
| 2017-10-06 | Pending sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $6151.26 | -17.03% | $330,962 | -15.15% |
| 2023-04-22 | $7413.99 | 11.14% | $390,073 | 28.99% |
| 2022-04-22 | $6670.94 | 14.07% | $302,400 | 6.76% |
Listed by: Shelley Green • TheGreenTeam RE Professionals
Mls Name: NTREIS
Mls ID: #20911424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
