Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6712 Lake Overlook Dr, Fort Worth, TX, 76135 offers $4,076/mo rent that, after a $1,933/mo payment, leaves $1,192/mo cash flow. Total monthly income is $4,076/mo, and annual cash flow is $14,309/yr on $130,939 cash. Return on cash invested measures 30.84% in year one, and rental yield stands at 12.38% at a $394,990 entry. Equity gained on principal adds $2,549/yr while 5% annual appreciation compounds into $109,128 by year five. Five-year ROI records 162.91% and total cumulative return in cash reaches $213,315. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,076/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,581 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $394,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1720.51 | N/A | $70,000 | N/A |
| 2022-08-14 | N/A | N/A | $70,000 | N/A |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20698538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
