485 Butternut Hill RoadWellsVT05774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wells at 485 Butternut Hill Road, Wells, VT, 05774 offers a 8.6% rental yield on a $350,000 purchase with $2,508/mo rent. Total monthly income registers $2,508/mo, and a $1,713/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,155/yr on $116,025 to close, and return on cash invested stands at 21.77% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 113.43% and total cumulative return in cash at $131,606. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,508/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
10.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05774, Wells, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,068 (100%) |
| Owner Occupied HU | 560 (52.4%) |
| Renter Occupied HU | 86 ( 8.1%) |
| Vacant Housing Units | 422 (39.5%) |
| Median Home Value | $328,431 |
| Average Home Value | $421,509 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices