485 Bedington Rd,Martinsburg,WV,25404

Investment Highlights

Rental property for sale in Martinsburg at 485 Bedington Rd, Martinsburg, WV, 25404 priced at $289,900 pairs $1,978/mo rent with $301/mo cash flow after a $1,419/mo payment. Total monthly income equals $1,978/mo, and annual cash flow comes to $3,606/yr on $96,102 invested. Return on cash invested is 23.66% in year one, and rental yield stands at 8.19% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 122.45% and total cumulative return in cash reaches $117,681. For financing, Ziffy Mortgage’s DSCR program evaluates $1,978/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.