Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Las Vegas at 4847 S Torrey Pines Dr UNIT 102, Las Vegas, NV, 89103 listed at $193,000 pairs $1,475/mo rent with a $945/mo payment to leave $360/mo cash flow. Total monthly income runs $1,475/mo, and annual cash flow reaches $4,314/yr on $63,980 cash to close. Return on cash invested measures 26.65% in year one, and rental yield registers 9.17% at a $193,000 basis. Equity gained on principal adds $1,245/yr, and annual property appreciation at 5% supports $53,322 by year five. Five-year ROI tracks 138.5% and total cumulative return in cash totals $88,614. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,475/mo property income relative to a $945/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1991
5,074 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89103, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,117 (100%) |
| Owner Occupied HU | 7,419 (32.1%) |
| Renter Occupied HU | 13,609 (58.9%) |
| Vacant Housing Units | 2,089 ( 9.0%) |
| Median Home Value | $337,810 |
| Average Home Value | $354,100 |
Residential
21,869
Single Family
10,964
Multi-Family
10,905
Businesses
2,066
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anthony DePiazza • LIFE Realty District
Mls Name: LVR
Mls ID: #2725615
