







A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,240/mo, and a $3,247/mo payment. Purchase price stands at $663,295, and rental yield measures 5.86% with $3,240/mo rent. Return on cash invested shows 11.94% in year one, and 5% annual appreciation builds toward $183,256 over five years. Five-year ROI reaches 61.3% and total cumulative return in cash records $133,776. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $3,247/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $663,295 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Neel Pandya • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A