484 Washington StWaldenCO80480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walden at 484 Washington St, Walden, CO, 80480 listed at $158,000 pairs $1,822/mo rent with a $773/mo payment to leave $902/mo cash flow. Total monthly income runs $1,822/mo, and annual cash flow reaches $10,818/yr on $52,377 cash to close. Return on cash invested measures 40.56% in year one, and rental yield registers 13.84% at a $158,000 basis. Equity gained on principal adds $1,020/yr, and annual property appreciation at 5% supports $43,652 by year five. Five-year ROI tracks 213.18% and total cumulative return in cash totals $111,658. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,822/mo property income relative to a $773/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
6,590 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80480, Walden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 892 (100%) |
| Owner Occupied HU | 352 (39.5%) |
| Renter Occupied HU | 156 (17.5%) |
| Vacant Housing Units | 384 (43.0%) |
| Median Home Value | $279,032 |
| Average Home Value | $349,212 |
Housing Distribution
Address Breakdown
Residential
112
Single Family
112
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Jaime Sessions • Silver Sage Real Estate
Mls Name: IRES
Mls Provider:
Mls ID: #1033616
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.