484 Vogt DrJonesboroughTN37659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jonesborough at 484 Vogt Dr, Jonesborough, TN, 37659 priced at $249,870 pairs $2,387/mo rent with $809/mo cash flow after a $1,223/mo payment. Total monthly income equals $2,387/mo, and annual cash flow comes to $9,705/yr on $82,832 invested. Return on cash invested is 31.63% in year one, and rental yield stands at 11.46% on a $249,870 basis. Equity gained on principal adds $1,612/yr, and 5% annual appreciation accumulates to $69,034 by year five. Five-year ROI measures 165.86% and total cumulative return in cash reaches $137,381. For financing, Ziffy Mortgage’s DSCR program evaluates $2,387/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37659, Jonesborough, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,559 (100%) |
| Owner Occupied HU | 10,481 (77.3%) |
| Renter Occupied HU | 2,122 (15.7%) |
| Vacant Housing Units | 956 ( 7.1%) |
| Median Home Value | $339,111 |
| Average Home Value | $421,775 |
Housing Distribution
Address Breakdown
Residential
13,286
Single Family
13,212
Multi-Family
74
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A